T1-cash collection Prepare Scheduled of expected cash collection as follows: Month

T1-cash collection

Prepare Scheduled of expected cash collection as follows:
Month 1 2 3 4 Total
Budgeted revenue £ 110,000 £ 230,000 £ 140,000 £ 270,000 £ 750,000
company collection policy on the month of sale 70%
the following month 30%
1 2 3 4 Total
Beg.Account receivables £ – 0
January £ – 0
February £ – 0
March £ – 0
April £ – 0
Total £ – 0 £ – 0 £ – 0 £ – 0 £ – 0

T2-cash disbursement

Prepare Scheduled of expectedcash disbursement as follows:
Month 1 2 3 4 Total
Budgeted Purchases £ 580,000 £ 110,000 £ 65,000 £ 150,000 £ 905,000
company collection policy on the month of sale 50%
the following month 50%
1 2 3 4 Total
Beg.Account payable £ – 0
January £ – 0
February £ – 0
March £ – 0
April £ – 0
Total £ – 0 £ – 0 £ – 0 £ – 0 £ – 0

cash Budget

Preparing the cash budget
1 2 3 4 Total
Beginning,cash balance £ – 0
Add(+) cash receipts :
Total cash collection (T1) £ – 0 £ – 0 £ – 0 £ – 0 £ – 0
A Total cash available £ – 0 £ – 0 £ – 0 £ – 0 £ – 0
Less(-) cash disbursement :
Total cash disbursement (2) £ – 0 £ – 0 £ – 0 £ – 0 £ – 0
Administrative expenses £ – 0
Cash dividends £ – 0
Equipment purchases £ – 0
B Total cash disbursement £ – 0 £ – 0 £ – 0 £ – 0 £ – 0
A-B = Excess ( deficiency )
of cash available for disbursements
£ – 0 £ – 0 £ – 0 £ – 0 £ – 0
Financing £ 70,000
Ending,cash balance £ – 0 £ – 0 £ – 0 £ – 0 £ – 0

Share This Post

Email
WhatsApp
Facebook
Twitter
LinkedIn
Pinterest
Reddit

Order a Similar Paper and get 15% Discount on your First Order

Related Questions

Group Forecasting Analysis Instructions Instructions This is a group

Group Forecasting Analysis Instructions Instructions This is a group assignment and therefore must be completed by the student group without outside assistance. To complete the assignment, first read the write-up for the “Clean Sweep” case study. Then, answer the questions listed below for each part of the case. Part 1

Topic 2: The Case of Coinbase: SEC Charges Over Unregistered Securities Offerings and Misleading Investors

Topic 2: The Case of Coinbase: SEC Charges Over Unregistered Securities Offerings and Misleading Investors Tentative Thesis Statement: The SEC’s charges against Coinbase for unregistered securities offerings and misleading investors raise important questions about regulatory oversight in the cryptocurrency industry. This case study will explore how Coinbase’s actions violated securities